bannerhome

Page Title

Pro Forma Cash Position Post Transaction & Financing - $CAD
(All numbers approximate)

 SOURCES OF FINANCING
Cash at 03/15/21 – post EDR down payment 2,250,000
Equity Financing ($16.95m @ $0.30) 16,950,000
Gold/Silver Loan 9,375,000
Fully Funded C$28,575,000
   
Cash Paid for El Cubo + VAT 9,925,000
Balance for Working Capital C$18,650,000

 

Pro Forma Market Capitalization Post Transaction
(All numbers approximate)

MAJOR SHAREHOLDERS% OWNED
Endeavour Silver Corp. 10.9%
Myrmikan Capital LLC. (Director Daniel Oliver) 10.4%
VanGold Directors & Advisors 7.1%
VBS Exchange Pty Ltd. 4.9%
Eric Sprott 3.4%
EMA Garp Fund LP. 2.8%
Public Shareholders 60%

 

Pro Forma Shares Issued194,900,000
Warrants and Options ($0.10 - $0.50)
(exercise will bring in approx. CAD $24M)
68,600,000
Fully Diluted 263,500,000

 

group 167

Contact

Suite 578 – 999 Canada Place
Vancouver, BC V6C 3E1
info@gsilver.com
+1 (778) 989-5346

Guanajuato Silver is engaged in the exploration of mineral projects in the Guanajuato region of central Mexico. The Company’s flagship El Pinguico project is a significant past producer of high grade gold and silver and is located just 7km south of the city of Guanajuato, Mexico.